"I wish to see the Ledger." The Purser nods and opens his book.
Company Cargo Loaded in Lusia:
75/75 Shiploads (SL) Total:
30 Barrels (6 SL) of Twosewn, Company valued at 600 Ducats a Barrel
50 Barrels (10 SL) of Softfeel, Company valued at 400 Ducats a Barrel
145 Barrels (30 SL) of Grapedrink, Company valued at 280 Ducats a Barrel
100 Barrels (20 SL) of Strongsugar, Company valued at 520 Ducats a Barrel
50 Barrels (10 SL) of Fruitbrew, Company valued at 580 Ducats a Barrel
Total Profits Thus Estimated by Company to be Received in Karibs: >159.600 Ducats
---
Current Cargo on board Santa Julia (>46/75 Shiploads):
149 Sacks (>15 SL) of Redleaf
505 Coffers (>26 SL) of Blackspice
10 Barrels (2 SL) of Silver
43 Coffers (>3 SL) of Spicebark
12 Coffers (>1 SL) of Crimsonpeel
---
Cargo Destroyed, Stolen or otherwise Lost:
1 Barrel (>1 SL) of Grapedrink, Company valued at 280 Ducats, lost in an accident
1 Sack (>1 SL) of Redleaf, bought for 370 Ducats, expended as medicine
Estimated Losses in Ducats: 650 Ducats
---
Company Cargo Sold in Karibs:
15 Barrels (3 SL) of Twosewn, Company valued at 600 Ducats a Barrel, sold at St.Alonso: 9.000 Ducats
25 Barrels (5 SL) of Softfeel, Company valued at 400 Ducats a Barrel, sold at St.Alonso: 10.000 Ducats
72 Barrels (>15 SL) of Grapedrink, Company valued at 280 Ducats a Barrel, sold at St.Alonso: 20.160 Ducats
50 Barrels (10 SL) of Strongsugar, Company valued at 520 Ducats a Barrel, sold at St.Alonso: 26.000 Ducats
15 Barrels (3 SL) of Fruitbrew, at 640 Ducats a Barrel, sold at St.Alonso: 9.600 Ducats
10 Barrels (2 SL) of Fruitbrew, at 600 Ducats a Barrel, sold at St.Alonso: 6.000 Ducats
72 Barrels (>15 SL) of Grapedrink, at 345 Ducats a Barrel, sold at Copana: 24.840 Ducats
25 Barrels (5 SL) of Fruitbrew, at 700 Ducats a Barrel, sold at Copana: 17.500 Ducats
20 Barrels (4 SL) of Strongsugar, at 520 Ducats a Barrel, sold at Costas: 10.400 Ducats
10 Barrels (2 SL) of Twosewn, at 620 Ducats a Barrel, sold at Costas: 6.200 Ducats
5 Barrels (1 SL) of Twosewn, at 630 Ducats a Barrel, sold at Costas: 3.150 Ducats
10 Barrels (2 SL) of Softfeel, at 485 Ducats a Barrel, sold at Costas: 4.850 Ducats
10 Barrels (2 SL) of Softfeel, at 500 Ducats a Barrel, sold at Costas: 5.000 Ducats
5 Barrels (1 SL) of Softfeel, at 470 Ducats a Barrel, sold at Costas: 2.350 Ducats
30 Barrels (6 SL) of Strongsugar, at 520 Ducats a Barrel, sold at Pointas: 15.600 Ducats
Total Profits earned in Karibs: +170.650 Ducats
---
Other Cargo Sold in Karibs:
220 Sacks (7 SL) of Sugar, at 65 Ducats a Sack, sold in Sebastias: 14.300 Ducats
8 Barrels (>2 SL) of Silver, at 9.500 Ducats a Barrel, sold in Pointas: 76.000
Total Profits from inter-Karib Sales: +90.300 Ducats
---
Company Money Allocated for the Voyage: 400.000
Wages:
2 Ducats per Sailor a Day for 149 Sailors over 5 Days from Lusia to Capus: 1.490 Ducats
2 Ducats per Sailor a Day for 149 Sailors over 14 Days from Capus to St.Alonso: 4.172 Ducats
2 Ducats per Sailor a Day for 147 Sailors over 4 Days from St.Alonso to Sebastias: 1.176 Ducats
2 Ducats per Sailor a Day for 143 Sailors over 4 Days from Sebastias to Copana: 1.144 Ducats
2 Ducats per Sailor a Day for 130 Sailors over 4 Days from Copana to Costas: 1.040 Ducats
2 Ducats per Sailor a Day for 136 Sailors over 5 Days (1 day overstayed at Costas) from Costas to Pointas: 1.360 Ducats
2 Ducats per Sailor a Day for 135 Sailors over 3 Days from Pointas to Palovilas: 810 Ducats
Procurement:
150 Sacks (15 SL) of Redleaf, at 370 Ducats a Sack, bought in St.Alonso: 55.500 Ducats
220 Sacks (7 SL) of Sugar, at 60 Ducats a Sack, bought in St.Alonso: 13.200 Ducats
315 Coffers (>16 SL) of Blackspice, at 800 Ducats a Coffer, bought in Sebastias: 252.000 Ducats
60 Coffers (3 SL) of Blackspice, at 1000 Ducats a Coffer, bought in Copana: 60.000 Ducats
18 Barrels (>4 SL) of Silver, at 8000 Ducats a Barrel, bought in Copana: 144.000 Ducats
Medical Supplies, bought in Costas: 400 Ducats
120 Coffers (6 SL) of Blackspice, at 790 Ducats a Coffer, bought in Pointas: 94.800 Ducats
10 Coffers (>1 SL) of Blackspice, at 790 Ducats a Coffer, bought in Pointas: 7.900 Ducats
43 Coffers (>3 SL) of Spicebark, at 160 Ducats a Coffer, bought in Pointas: 6.880 Ducats
12 Coffers (>1 SL) of Crimsonpeel, at 570 Ducats a Coffer, bought in Pointas: 6.840 Ducats
Total Wages: -11.192
Total Spent on Procurement of Cargo in Karibs: -641.520 Ducats
*Remaining Company Money Allocated for the Voyage: 0 Ducats
---
Total Funds Currently in Ship Coffers: 8.238 Ducats
---
Company Loan for 75-Load Ship: 750.000 Ducats
Company Loan for Adequate Armaments of 400 a Piece for 75-Load Ship = 30.000 Ducats
Total Company Costs: -780.000 Ducats
A) "This was a waste of time. We go back to the ship."
B) "Let's trade some... (insert cargo here)!"